Competitive Intelligence — FRISBIE MEMORIAL HOSPITAL
CCN 300014 | NH | 58 beds | Nat'l margin P14 | 17 gaps to P75
🛡️ Public data only — no PHI permitted on this instance.
$71.7M
Net Revenue
-27.5%
Margin (P14)
58
Beds
6,123
National Universe
4
Peer Groups
Percentile Rankings — All Metrics
Percentile rank across 4 peer groups. Bar shows position: left = bottom of peers, right = top. Green = favorable direction, red = unfavorable. Direction: ▲ higher is better, ▼ lower is better, ▶ neutral.
Data: CMS HCRIS FY2022 | 6,123 hospitals with complete financials
| Metric | Value | National (n=6,122) | NH State (n=29) | Size-Matched (n=2,099) | NH Size-Matched (n=6) | Direction |
|---|---|---|---|---|---|---|
| Net Patient Revenue | $71.7M | P54 | P22 | P65 | P20 | ▲ higher |
| Operating Margin | -27.5% | P14 | P4 | P13 | P0 | ▲ higher |
| Bed Count | 58 | P47 | P48 | P48 | P17 | ▶ neutral |
| Revenue per Bed | $1.2M | P52 | P11 | P67 | P20 | ▲ higher |
| Occupancy Rate | 33.9% | P28 | P3 | P26 | P0 | ▲ higher |
| Net-to-Gross Ratio | 19.3% | P17 | P7 | P19 | P20 | ▲ higher |
| Expense per Bed | $1.6M | P63 | P24 | P74 | P50 | ▼ lower |
| Medicare Day % | 38.1% | P64 | P48 | P64 | P33 | ▶ neutral |
| Medicaid Day % | 1.9% | P24 | P61 | P25 | P83 | ▶ neutral |
| Commercial Payer % | 60.1% | P48 | P55 | P49 | P67 | ▲ higher |
| Payer Diversity Index | 0.494 | P60 | P55 | P59 | P67 | ▲ higher |
| Total Patient Days | 7,173 | P41 | P45 | P30 | P0 | ▲ higher |
Value Creation Gaps — Path to P75
Metrics where the target trails size-matched P75 peers. Each gap represents quantifiable value creation opportunity. Estimated EBITDA impact assumes linear improvement proportional to revenue.
| Metric | Current | P75 Target | Gap | Percentile | Est. Impact |
|---|---|---|---|---|---|
| Net Patient Revenue | $71.7M | $236.2M | +$164.5M | P20 | ~$954.3M |
| Net Patient Revenue | $71.7M | $102.8M | +$31.1M | P65 | ~$180.4M |
| Revenue per Bed | $1.2M | $2.7M | +$1.5M | P20 | ~$8.8M |
| Expense per Bed | $1.6M | $1.6M | -$1.2M | P74 | ~$6.9M |
| Expense per Bed | $1.6M | $2.6M | -$914K | P50 | ~$5.3M |
| Revenue per Bed | $1.2M | $1.6M | +$327K | P67 | ~$1.9M |
| Total Patient Days | 7,173 | 17,944 | +10,770 | P30 | — |
| Total Patient Days | 7,173 | 16,950 | +9,777 | P0 | — |
| Operating Margin | -27.5% | 26.0% | +53.5% | P0 | ~$38.4M |
| Occupancy Rate | 33.9% | 72.3% | +38.5% | P26 | ~$27.6M |
Top Size-Matched Peers
29–116 beds, ranked by revenue. Click any peer for full profile.
| Hospital | State | Beds | Revenue | Margin | Medicare |
|---|---|---|---|---|---|
| FRISBIE MEMORIAL HOSPITAL (Target) | NH | 58 | $71.7M | -27.5% | 38% |
| DANA-FARBER CANCER INSTITUTE | MA | 30 | $1.88B | -35.1% | 35% |
| MIDWESTERN REGIONAL MEDICAL CE | IL | 73 | $1.38B | 80.5% | 30% |
| RANCHO LOS AMIGOS NATL.REHAB.C | CA | 83 | $512.6M | 41.9% | 5% |
| USC NORRIS CANCER HOSPITAL | CA | 60 | $468.7M | 19.1% | 24% |
| THE HEART HOSPITAL BAYLOR PLAN | TX | 109 | $464.6M | 25.7% | 39% |
| SARAH BUSH LINCOLN HEALTH CENT | IL | 100 | $448.6M | -18.1% | 42% |
| ST. JOSEPHS COMM. HOSPT. | WI | 70 | $436.8M | 66.1% | 32% |
| MCHS FRANCISCAN HEALTHCARE IN | WI | 103 | $413.8M | -7.2% | 39% |
| LAKEVIEW MEMORIAL | MN | 68 | $411.9M | 60.9% | 30% |
| MOUNTAIN VIEW HOSPITAL | ID | 43 | $382.5M | 8.7% | 5% |