Value Bridge — SANFORD USD MEDICAL CENTER
Current $-46M → Target $-19M (+$26.8M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-45.5M
Current EBITDA
$-18.7M
Target EBITDA
+$26.8M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.1M
Payer Mix Optimization
$14.6M
Cost to Collect Reduction
$4.9M
Clean Claim Improvement
$3.6M
Volume & Rate Growth
$24.3M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-46M to $-19M. The highest-impact lever is Volume & Rate Growth at $9.7M probability-weighted.
IC talking point: "We see $27M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $295M in equity value creation."