Value Bridge — COLLETON MEDICAL CENTER
Current $-9M → Target $-8M (+$1.5M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-9.5M
Current EBITDA
$-8.0M
Target EBITDA
+$1.5M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$0.3M
Payer Mix Optimization
$0.8M
Cost to Collect Reduction
$0.3M
Clean Claim Improvement
$0.2M
Volume & Rate Growth
$1.3M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-9M to $-8M. The highest-impact lever is Volume & Rate Growth at $0.5M probability-weighted.
IC talking point: "We see $1M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $16M in equity value creation."