Value Bridge — LEHIGH VALLEY
Current $-167M → Target $-104M (+$62.8M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-167.2M
Current EBITDA
$-104.4M
Target EBITDA
+$62.8M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$14.2M
Payer Mix Optimization
$34.1M
Cost to Collect Reduction
$11.4M
Clean Claim Improvement
$8.5M
Volume & Rate Growth
$56.9M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-167M to $-104M. The highest-impact lever is Volume & Rate Growth at $22.7M probability-weighted.
IC talking point: "We see $63M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $691M in equity value creation."