Value Bridge — TEMPLE UNIVERSITY HOSPITAL
Current $16M → Target $60M (+$43.9M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$15.7M
Current EBITDA
$59.6M
Target EBITDA
+$43.9M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$9.9M
Payer Mix Optimization
$23.8M
Cost to Collect Reduction
$7.9M
Clean Claim Improvement
$6.0M
Volume & Rate Growth
$39.7M
What This Means
The 7-lever model projects a 280% EBITDA uplift from $16M to $60M. The highest-impact lever is Volume & Rate Growth at $15.9M probability-weighted.
IC talking point: "We see $44M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $483M in equity value creation."