Value Bridge — THE TOLEDO HOSPITAL
Current $11M → Target $41M (+$29.6M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$11.1M
Current EBITDA
$40.7M
Target EBITDA
+$29.6M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.7M
Payer Mix Optimization
$16.1M
Cost to Collect Reduction
$5.4M
Clean Claim Improvement
$4.0M
Volume & Rate Growth
$26.8M
What This Means
The 7-lever model projects a 266% EBITDA uplift from $11M to $41M. The highest-impact lever is Volume & Rate Growth at $10.7M probability-weighted.
IC talking point: "We see $30M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $325M in equity value creation."