Value Bridge — WAKEMED RALEIGH CAMPUS
Current $-17M → Target $9M (+$25.3M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-16.5M
Current EBITDA
$8.8M
Target EBITDA
+$25.3M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$5.7M
Payer Mix Optimization
$13.8M
Cost to Collect Reduction
$4.6M
Clean Claim Improvement
$3.4M
Volume & Rate Growth
$22.9M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-17M to $9M. The highest-impact lever is Volume & Rate Growth at $9.2M probability-weighted.
IC talking point: "We see $25M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $279M in equity value creation."