Value Bridge — IREDELL MEMORIAL HOSPITAL
Current $8M → Target $14M (+$5.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$8.5M
Current EBITDA
$13.5M
Target EBITDA
+$5.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$1.1M
Payer Mix Optimization
$2.7M
Cost to Collect Reduction
$0.9M
Clean Claim Improvement
$0.7M
Volume & Rate Growth
$4.6M
What This Means
The 7-lever model projects a 59% EBITDA uplift from $8M to $14M. The highest-impact lever is Volume & Rate Growth at $1.8M probability-weighted.
IC talking point: "We see $5M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $55M in equity value creation."