Value Bridge — CAPE FEAR VALLEY MEDICAL CENTER
Current $-85M → Target $-65M (+$19.5M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-84.7M
Current EBITDA
$-65.2M
Target EBITDA
+$19.5M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$4.4M
Payer Mix Optimization
$10.6M
Cost to Collect Reduction
$3.5M
Clean Claim Improvement
$2.6M
Volume & Rate Growth
$17.6M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-85M to $-65M. The highest-impact lever is Volume & Rate Growth at $7.0M probability-weighted.
IC talking point: "We see $19M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $214M in equity value creation."