Value Bridge — MOUNT SINAI HOSPITAL
Current $-387M → Target $-317M (+$70.7M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-387.3M
Current EBITDA
$-316.5M
Target EBITDA
+$70.7M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$16.0M
Payer Mix Optimization
$38.4M
Cost to Collect Reduction
$12.8M
Clean Claim Improvement
$9.6M
Volume & Rate Growth
$64.0M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-387M to $-317M. The highest-impact lever is Volume & Rate Growth at $25.6M probability-weighted.
IC talking point: "We see $71M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $778M in equity value creation."