Value Bridge — PINE REST CHRISTIAN HOSPITAL
Current $-23M → Target $-19M (+$4.7M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-23.4M
Current EBITDA
$-18.7M
Target EBITDA
+$4.7M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.8M
Coding Accuracy Uplift
$0.9M
Payer Mix Optimization
$2.2M
Cost to Collect Reduction
$0.7M
Clean Claim Improvement
$0.6M
Volume & Rate Growth
$3.7M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-23M to $-19M. The highest-impact lever is Volume & Rate Growth at $1.5M probability-weighted.
IC talking point: "We see $5M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $52M in equity value creation."