Value Bridge — TRINITY HEALTH ANN ARBOR
Current $-10M → Target $12M (+$22.1M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-10.0M
Current EBITDA
$12.1M
Target EBITDA
+$22.1M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$5.0M
Payer Mix Optimization
$12.0M
Cost to Collect Reduction
$4.0M
Clean Claim Improvement
$3.0M
Volume & Rate Growth
$20.0M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-10M to $12M. The highest-impact lever is Volume & Rate Growth at $8.0M probability-weighted.
IC talking point: "We see $22M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $243M in equity value creation."