Value Bridge — HENRY FORD HOSPITAL
Current $-343M → Target $-292M (+$51.3M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-343.2M
Current EBITDA
$-291.9M
Target EBITDA
+$51.3M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$11.6M
Payer Mix Optimization
$27.8M
Cost to Collect Reduction
$9.3M
Clean Claim Improvement
$7.0M
Volume & Rate Growth
$46.4M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-343M to $-292M. The highest-impact lever is Volume & Rate Growth at $18.6M probability-weighted.
IC talking point: "We see $51M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $564M in equity value creation."