Value Bridge — UNIV OF MI HOSPITALS & HLTH CTRS
Current $-65M → Target $37M (+$102.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-64.6M
Current EBITDA
$37.4M
Target EBITDA
+$102.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$23.1M
Payer Mix Optimization
$55.4M
Cost to Collect Reduction
$18.5M
Clean Claim Improvement
$13.9M
Volume & Rate Growth
$92.3M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-65M to $37M. The highest-impact lever is Volume & Rate Growth at $36.9M probability-weighted.
IC talking point: "We see $102M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $1122M in equity value creation."