Value Bridge — EASTERN MAINE MEDICAL CENTER
Current $164M → Target $209M (+$45.3M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$164.0M
Current EBITDA
$209.3M
Target EBITDA
+$45.3M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$10.2M
Payer Mix Optimization
$24.6M
Cost to Collect Reduction
$8.2M
Clean Claim Improvement
$6.1M
Volume & Rate Growth
$41.0M
What This Means
The 7-lever model projects a 28% EBITDA uplift from $164M to $209M. The highest-impact lever is Volume & Rate Growth at $16.4M probability-weighted.
IC talking point: "We see $45M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $498M in equity value creation."