Value Bridge — NORTHWESTERN MEMORIAL HOSPITAL
Current $-437M → Target $-385M (+$52.6M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-437.5M
Current EBITDA
$-384.9M
Target EBITDA
+$52.6M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$11.9M
Payer Mix Optimization
$28.6M
Cost to Collect Reduction
$9.5M
Clean Claim Improvement
$7.1M
Volume & Rate Growth
$47.6M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-437M to $-385M. The highest-impact lever is Volume & Rate Growth at $19.0M probability-weighted.
IC talking point: "We see $53M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $579M in equity value creation."