Value Bridge — NORTHEAST GEORGIA MEDICAL CENTER
Current $68M → Target $103M (+$34.2M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$68.3M
Current EBITDA
$102.5M
Target EBITDA
+$34.2M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$7.7M
Payer Mix Optimization
$18.6M
Cost to Collect Reduction
$6.2M
Clean Claim Improvement
$4.6M
Volume & Rate Growth
$31.0M
What This Means
The 7-lever model projects a 50% EBITDA uplift from $68M to $103M. The highest-impact lever is Volume & Rate Growth at $12.4M probability-weighted.
IC talking point: "We see $34M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $377M in equity value creation."