Value Bridge — ASCENSION SACRED HEART PENSACOLA
Current $-104M → Target $-81M (+$23.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-104.2M
Current EBITDA
$-81.2M
Target EBITDA
+$23.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$5.2M
Payer Mix Optimization
$12.5M
Cost to Collect Reduction
$4.2M
Clean Claim Improvement
$3.1M
Volume & Rate Growth
$20.8M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-104M to $-81M. The highest-impact lever is Volume & Rate Growth at $8.3M probability-weighted.
IC talking point: "We see $23M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $253M in equity value creation."