Value Bridge — JACKSON MEMORIAL
Current $-74M → Target $-41M (+$32.5M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-73.6M
Current EBITDA
$-41.1M
Target EBITDA
+$32.5M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$7.4M
Payer Mix Optimization
$17.7M
Cost to Collect Reduction
$5.9M
Clean Claim Improvement
$4.4M
Volume & Rate Growth
$29.4M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-74M to $-41M. The highest-impact lever is Volume & Rate Growth at $11.8M probability-weighted.
IC talking point: "We see $33M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $358M in equity value creation."