Value Bridge — CHILDRENS HOSPITAL
Current $-112M → Target $-82M (+$30.1M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-112.3M
Current EBITDA
$-82.2M
Target EBITDA
+$30.1M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.8M
Payer Mix Optimization
$16.3M
Cost to Collect Reduction
$5.4M
Clean Claim Improvement
$4.1M
Volume & Rate Growth
$27.2M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-112M to $-82M. The highest-impact lever is Volume & Rate Growth at $10.9M probability-weighted.
IC talking point: "We see $30M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $331M in equity value creation."