Value Bridge — HARTFORD HOSPITAL
Current $-293M → Target $-255M (+$38.3M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-293.5M
Current EBITDA
$-255.2M
Target EBITDA
+$38.3M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$8.7M
Payer Mix Optimization
$20.8M
Cost to Collect Reduction
$6.9M
Clean Claim Improvement
$5.2M
Volume & Rate Growth
$34.7M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-293M to $-255M. The highest-impact lever is Volume & Rate Growth at $13.9M probability-weighted.
IC talking point: "We see $38M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $421M in equity value creation."