Value Bridge — THE STAMFORD HOSPITAL
Current $-40M → Target $-23M (+$17.4M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-40.3M
Current EBITDA
$-23.0M
Target EBITDA
+$17.4M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$3.9M
Payer Mix Optimization
$9.4M
Cost to Collect Reduction
$3.1M
Clean Claim Improvement
$2.4M
Volume & Rate Growth
$15.7M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-40M to $-23M. The highest-impact lever is Volume & Rate Growth at $6.3M probability-weighted.
IC talking point: "We see $17M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $191M in equity value creation."