Value Bridge — STANFORD HEALTH CARE
Current $248M → Target $398M (+$149.4M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$248.1M
Current EBITDA
$397.6M
Target EBITDA
+$149.4M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$33.8M
Payer Mix Optimization
$81.1M
Cost to Collect Reduction
$27.0M
Clean Claim Improvement
$20.3M
Volume & Rate Growth
$135.2M
What This Means
The 7-lever model projects a 60% EBITDA uplift from $248M to $398M. The highest-impact lever is Volume & Rate Growth at $54.1M probability-weighted.
IC talking point: "We see $149M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $1644M in equity value creation."