Value Bridge — LOS ANGELES GENERAL MEDICAL CENTER
Current $199M → Target $242M (+$43.3M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$199.0M
Current EBITDA
$242.2M
Target EBITDA
+$43.3M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$9.8M
Payer Mix Optimization
$23.5M
Cost to Collect Reduction
$7.8M
Clean Claim Improvement
$5.9M
Volume & Rate Growth
$39.2M
What This Means
The 7-lever model projects a 22% EBITDA uplift from $199M to $242M. The highest-impact lever is Volume & Rate Growth at $15.7M probability-weighted.
IC talking point: "We see $43M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $476M in equity value creation."