Value Bridge — PROVIDENCE ST JOSEPH MEDICAL CENTER
Current $-23M → Target $-11M (+$11.8M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-23.0M
Current EBITDA
$-11.2M
Target EBITDA
+$11.8M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$2.1M
Coding Accuracy Uplift
$2.3M
Payer Mix Optimization
$5.5M
Cost to Collect Reduction
$1.8M
Clean Claim Improvement
$1.4M
Volume & Rate Growth
$9.2M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-23M to $-11M. The highest-impact lever is Volume & Rate Growth at $3.7M probability-weighted.
IC talking point: "We see $12M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $130M in equity value creation."