Value Bridge — ST VINCENT NORTH
Current $-13M → Target $-12M (+$1.6M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-13.5M
Current EBITDA
$-11.9M
Target EBITDA
+$1.6M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$0.4M
Payer Mix Optimization
$0.9M
Cost to Collect Reduction
$0.3M
Clean Claim Improvement
$0.2M
Volume & Rate Growth
$1.4M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-13M to $-12M. The highest-impact lever is Volume & Rate Growth at $0.6M probability-weighted.
IC talking point: "We see $2M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $18M in equity value creation."