Value Bridge — UAMS MEDICAL CENTER
Current $-73M → Target $-51M (+$22.4M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-73.1M
Current EBITDA
$-50.7M
Target EBITDA
+$22.4M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$5.1M
Payer Mix Optimization
$12.2M
Cost to Collect Reduction
$4.1M
Clean Claim Improvement
$3.0M
Volume & Rate Growth
$20.3M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-73M to $-51M. The highest-impact lever is Volume & Rate Growth at $8.1M probability-weighted.
IC talking point: "We see $22M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $246M in equity value creation."