Value Bridge — ST. JOSEPHS HOSPITAL & MEDICAL CTR
Current $-233M → Target $-204M (+$29.1M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-232.6M
Current EBITDA
$-203.5M
Target EBITDA
+$29.1M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.6M
Payer Mix Optimization
$15.8M
Cost to Collect Reduction
$5.3M
Clean Claim Improvement
$3.9M
Volume & Rate Growth
$26.3M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-233M to $-204M. The highest-impact lever is Volume & Rate Growth at $10.5M probability-weighted.
IC talking point: "We see $29M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $320M in equity value creation."