Value Bridge — GADSDEN REGIONAL MEDICAL CENTER
Current $4M → Target $8M (+$3.9M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$4.0M
Current EBITDA
$7.9M
Target EBITDA
+$3.9M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$0.9M
Payer Mix Optimization
$2.1M
Cost to Collect Reduction
$0.7M
Clean Claim Improvement
$0.5M
Volume & Rate Growth
$3.5M
What This Means
The 7-lever model projects a 97% EBITDA uplift from $4M to $8M. The highest-impact lever is Volume & Rate Growth at $1.4M probability-weighted.
IC talking point: "We see $4M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $42M in equity value creation."