ML Analysis — THE MOSES H. CONE MEMORIAL HOSPITAL
CCN 340091 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Hold / Selective — investigate specific opportunities but be prepared for execution risk.
59
/ 100 (C)
Financial Health13/25
RCM Upside18/25
Market Position13/20
Demand Defensibility11/15
Operational Efficiency4/15
Entry Multiple: 9.5x – 11.5x
Est. MOIC: 2.3x
Risk Factors:
- Negative operating margin
Catalysts:
- RCM optimization could add 3-5pp margin
- Strong commercial payer base protects revenue
- Limited competition supports pricing power
Margin Prediction (Trained Ridge Model)
-6.8%
R²=0.34 | n=4,907 | Grade B | Actual: -4.3%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-35.0%, 21.6%]. P45 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Bed Count | 779.000 | -0.0983 | Higher Bed Count decreases predicted margin | |
| Log(Beds) | 6.658 | +0.0530 | Higher Log(Beds) increases predicted margin | |
| State Peer Margin | -0.020 | +0.0188 | Higher State Peer Margin increases predicted margi | |
| Occupancy | 0.746 | +0.0125 | Higher Occupancy increases predicted margin | |
| Bed Utilization Value | 1179878.413 | +0.0102 | Higher Bed Utilization Value increases predicted m |
Turnaround: 38%Turnaround possible (38%) but uncertain. Margin improvement depends on improving Bed Count.
Large Academic Medical Ce
Archetype
44.2%
Distress Risk
$2.1M
RCM Opportunity
D
Opportunity Grade
-4.1%
Projected Margin
Cluster: Large Academic Medical Center
Percentile within cluster: P31. Large medical centers trade at premium multiples (12-14x). Limited PE value creation but strong cash flow.
Nearest Peers
| Hospital | State | Beds |
|---|---|---|
| NORTH CAROLINA BAPTIST HOSPITAL | NC | 800 |
| HACKENSACK UNIVERSITY MEDICAL CENTER | NJ | 779 |
| TEMPLE UNIVERSITY HOSPITAL | PA | 761 |
| VCU HEALTH SYSTEM MCV HOSPITAL | VA | 842 |
| UH CLEVELAND MEDICAL CENTER | OH | 660 |
| FROEDTERT MEM. LUTHERAN HOSPT. | WI | 731 |
Distress Analysis
Risk: Elevated
National distress rate: 49.3%
NC distress rate: 36.8%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.746 | -0.205 | ▼ risk |
| Beds | 779.000 | +0.084 | ▲ risk |
| Net To Gross Ratio | 0.304 | -0.029 | ▼ risk |
| Medicare Day Pct | 0.163 | -0.028 | ▼ risk |
| Medicaid Day Pct | 0.062 | -0.027 | ▼ risk |
| Revenue Per Bed | 1581740.008 | -0.000 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $2.1M
Current margin: -4.3%
Projected margin: -4.1%
Grade: D
Comps: 15
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Net-to-Gross Ratio Improvement | 0.304 | 0.313 | 0.8% | $1.2M | 65% | 18mo |
| Occupancy Improvement | 0.746 | 0.886 | 14.0% | $925K | 55% | 24mo |
Predicted RCM Performance (Public Data Only)
A
RCM Grade
Strong RCM profile — likely low-risk from an operations perspective. Focus diligence on growth thesis.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 2.0% | [2.0%, 25.0%] | P0 | Strong — predicted denial rate is in the top third nationall |
| Days in AR | 25.0 | [25.0, 75.0] | P0 | Strong — predicted days in ar is in the top third nationally |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |