ML Analysis — SHERIDAN MEMORIAL HOSPITAL
CCN 271322 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.
39
/ 100 (D)
Financial Health1/25
RCM Upside19/25
Market Position13/20
Demand Defensibility2/15
Operational Efficiency4/15
Entry Multiple: 6.0x – 8.5x
Est. MOIC: 1.5x
Risk Factors:
- Negative operating margin
- Heavy Medicare dependence (>55%)
- Small facility (<50 beds) — limited scale
- Low occupancy (<30%) — demand risk
- Expenses exceed revenue
Catalysts:
- Limited competition supports pricing power
Margin Prediction (Trained Ridge Model)
-14.6%
R²=0.34 | n=4,907 | Grade B | Actual: -9.6%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-42.9%, 13.7%]. P28 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Revenue/Bed | 876506.211 | -0.0981 | Lower Revenue/Bed decreases predicted margin | |
| Expense/Bed | 960490.684 | +0.0858 | Higher Expense/Bed increases predicted margin | |
| State Peer Margin | -0.096 | -0.0373 | Lower State Peer Margin decreases predicted margin | |
| Log(Beds) | 2.944 | -0.0332 | Lower Log(Beds) decreases predicted margin | |
| Net-to-Gross | 0.664 | +0.0332 | Higher Net-to-Gross increases predicted margin |
Turnaround: 26%Low turnaround probability (26%). Structural disadvantages in Revenue/Bed and Expense/Bed.
Rural/Critical Access
Archetype
60.5%
Distress Risk
$5.4M
RCM Opportunity
A
Opportunity Grade
23.1%
Projected Margin
Cluster: Rural/Critical Access
Percentile within cluster: P0. Rural/small hospitals face structural headwinds. Evaluate CAH conversion, telehealth, and rural health funding.
Nearest Peers
| Hospital | State | Beds |
|---|---|---|
| BRECKINRIDGE HEALTH INC | KY | 25 |
| DAYTON GENERAL HOSPITAL | WA | 25 |
| BLUE MOUNTAIN HOSPITAL DISTRICT | OR | 16 |
| COMMUNITY HOSPITAL | WY | 25 |
| CARLE EUREKA HOSPITAL | IL | 25 |
| ASCENSION ST THOMAS THREE RIVERS | TN | 25 |
Distress Analysis
Risk: High
National distress rate: 49.3%
MT distress rate: 69.8%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.196 | +0.306 | ▲ risk |
| Net To Gross Ratio | 0.664 | +0.132 | ▲ risk |
| Medicaid Day Pct | 0.032 | -0.057 | ▼ risk |
| Medicare Day Pct | 0.622 | +0.051 | ▲ risk |
| Revenue Per Bed | 876506.211 | +0.041 | ▲ risk |
| Beds | 19.000 | -0.017 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $5.4M
Current margin: -9.6%
Projected margin: 23.1%
Grade: A
Comps: 48
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Occupancy Improvement | 0.196 | 0.717 | 52.1% | $3.4M | 55% | 24mo |
| Payer Mix Optimization | 0.347 | 0.451 | 10.5% | $1.6M | 50% | 24mo |
| Net-to-Gross Ratio Improvement | 0.664 | 0.885 | 22.1% | $430K | 65% | 18mo |
Predicted RCM Performance (Public Data Only)
A
RCM Grade
Strong RCM profile — likely low-risk from an operations perspective. Focus diligence on growth thesis.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 2.0% | [2.0%, 25.0%] | P0 | Strong — predicted denial rate is in the top third nationall |
| Days in AR | 30.7 | [25.0, 75.0] | P63 | Strong — predicted days in ar is in the top third nationally |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |