🛡️ Public data only — no PHI permitted on this instance.

HOSP

BRECKINRIDGE HEALTH INC

CCN 181319|LOC HARDINSBURG, KY|BEDS 25|NPR $23.9M|MARGIN -11.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: BRECKINRIDGE HEALTH INC

/ 100 (C)

+$1.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$23.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

RISKS

▼High Medicare dependence (64%)

▼Elevated distress risk (56%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$23.9M

Net Patient Revenue

-11.1%

Operating Margin

$-2.7M

Net Income

Licensed Beds

$957K

Revenue per Bed

$26.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 64%■ MEDICAID · 0%■ COMMERCIAL · 36%

Score Breakdown

SCComposite · 16/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	5	25	20%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
180001	ST ELIZABETH FT THOMAS	128	$0M
180002	WHITESBURG ARH	90	$0M
180004	MUHLENBERG COMMUNITY HOSPITAL	47	$0M
180005	HIGHLANDS REGIONAL MEDICAL CENTER	63	$0M
180009	KINGS DAUGHTERS MEDICAL CENTER	367	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KYStart Diligence · creates a deal from HCRIS