ML Analysis — UKHS GREAT BEND CAMPUS
CCN 170191 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Hold / Selective — investigate specific opportunities but be prepared for execution risk.
49
/ 100 (C)
Financial Health2/25
RCM Upside19/25
Market Position14/20
Demand Defensibility7/15
Operational Efficiency6/15
Entry Multiple: 8.0x – 10.0x
Est. MOIC: 1.9x
Risk Factors:
- Negative operating margin
- Small facility (<50 beds) — limited scale
- Expenses exceed revenue
Catalysts:
- Strong commercial payer base protects revenue
- Limited competition supports pricing power
Margin Prediction (Trained Ridge Model)
-22.2%
R²=0.34 | n=4,907 | Grade B | Actual: -22.8%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-50.5%, 6.1%]. P18 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| State Peer Margin | -0.177 | -0.0972 | Lower State Peer Margin decreases predicted margin | |
| Expense/Bed | 2277952.103 | -0.0765 | Higher Expense/Bed decreases predicted margin | |
| Revenue/Bed | 1855337.862 | +0.0385 | Higher Revenue/Bed increases predicted margin | |
| Log(Beds) | 3.367 | -0.0234 | Lower Log(Beds) decreases predicted margin | |
| Bed Count | 29.000 | +0.0187 | Higher Bed Count increases predicted margin |
Turnaround: 17%Low turnaround probability (17%). Structural disadvantages in State Peer Margin and Expense/Bed.
Rural/Critical Access
Archetype
54.4%
Distress Risk
$5.7M
RCM Opportunity
B
Opportunity Grade
-12.2%
Projected Margin
Cluster: Rural/Critical Access
Percentile within cluster: P61. Rural/small hospitals face structural headwinds. Evaluate CAH conversion, telehealth, and rural health funding.
Nearest Peers
| Hospital | State | Beds |
|---|---|---|
| BRECKINRIDGE HEALTH INC | KY | 25 |
| SHERIDAN MEMORIAL HOSPITAL | MT | 19 |
| DAYTON GENERAL HOSPITAL | WA | 25 |
| BLUE MOUNTAIN HOSPITAL DISTRICT | OR | 16 |
| COMMUNITY HOSPITAL | WY | 25 |
| CARLE EUREKA HOSPITAL | IL | 25 |
Distress Analysis
Risk: High
National distress rate: 49.3%
KS distress rate: 76.8%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.327 | +0.184 | ▲ risk |
| Medicaid Day Pct | 0.120 | +0.031 | ▲ risk |
| Medicare Day Pct | 0.477 | +0.026 | ▲ risk |
| Revenue Per Bed | 1855337.862 | -0.016 | ▼ risk |
| Beds | 29.000 | -0.016 | ▼ risk |
| Net To Gross Ratio | 0.357 | -0.005 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $5.7M
Current margin: -22.8%
Projected margin: -12.2%
Grade: B
Comps: 111
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Net-to-Gross Ratio Improvement | 0.357 | 0.814 | 45.8% | $2.9M | 65% | 18mo |
| Payer Mix Optimization | 0.403 | 0.533 | 13.0% | $1.9M | 50% | 24mo |
| Occupancy Improvement | 0.327 | 0.456 | 12.9% | $850K | 55% | 24mo |
Predicted RCM Performance (Public Data Only)
A
RCM Grade
Strong RCM profile — likely low-risk from an operations perspective. Focus diligence on growth thesis.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 2.0% | [2.0%, 25.0%] | P0 | Strong — predicted denial rate is in the top third nationall |
| Days in AR | 32.5 | [25.0, 75.0] | P72 | Strong — predicted days in ar is in the top third nationally |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |