Corpus Intelligence IC Memo — ALTA VIEW HOSPITAL 2026-04-26 05:26 UTC
IC Memo — ALTA VIEW HOSPITAL
Investment Committee Memorandum | UT | 57 beds | Grade C | EBITDA uplift $9.6M
🛡️ Public data only — no PHI permitted on this instance.
Investment Committee Memorandum

ALTA VIEW HOSPITAL

CCN 460044 | SALT LAKE, UT | 57 beds | April 26, 2026
EBITDA BridgeData Room
C
Investability

1. Target Overview & Investment Thesis

ALTA VIEW HOSPITAL is a 57-bed suburban community hospital in SALT LAKE, UT with $130.9M in net patient revenue and a -0.6% operating margin. The hospital serves a payer mix of 15.9% Medicare, 6.6% Medicaid, and 77.6% commercial.

Thesis: Turnaround. Our ML models identify $9.6M in annual EBITDA improvement potential from RCM optimization across 5 levers, lifting margin from -0.6% to 6.8% (+736bps).

Net Revenue HCRIS$130.9M
Current EBITDA COMPUTED$-755K
Operating Margin COMPUTED-0.6%
Occupancy HCRIS46.1%
Revenue / Bed COMPUTED$2.3M
Net-to-Gross HCRIS38.0%
Distress Probability ML48.3%

2. Market Context & Competitive Position

59
UT Hospitals
8.0%
State Median Margin
22
Comparable Hospitals

UT has 59 Medicare-certified hospitals with a median operating margin of 8.0%. The target's margin of -0.6% places it below the state median. Among 22 size-comparable peers (28-114 beds), the median margin is 14.7%. The target's below-peer margin suggests operational improvement opportunity.

3. RCM Performance Analysis — Comparable Hospitals

Comps selected by bed count (28-114), prioritizing same-state peers. 22 hospitals in the comp set.

HospitalStateBedsRevenueMargin
ALTA VIEW HOSPITAL (Target)UT57$130.9M-0.6%
LOGAN REGIONAL HOSPITALUT114$320.1M29.3%
AMERICAN FORK HOSPITALUT88$216.8M25.3%
RIVERTON HOSPITALUT87$195.8M18.0%
CEDAR CITY HOSPITALUT48$136.8M31.4%
LONE PEAK HOSPITALUT61$133.1M25.2%
LAYTON HOSPITALUT37$121.1M9.5%
PARK CITY HOSPITALUT37$120.8M13.7%
UINTAH BASIN MEDICAL CENTERUT33$119.9M1.8%

4. Predicted Improvement Opportunities

Improvement targets set at P75 of comparable peers with 60% gap closure assumption. Coefficients calibrated to published research bands. Total EBITDA uplift: $9.6M (736bps margin improvement).

LeverCurrentTargetEBITDA ImpactMarginRamp
Net Collection Rate93.5%97.0%$2.7M+210bp18mo
Cost to Collect4.5%2.5%$2.6M+200bp12mo
Denial Rate Reduction12.0%6.5%$2.6M+198bp12mo
A/R Days Reduction5200.0%3800.0%$1.6M+122bp9mo
Clean Claim Rate88.0%96.0%$84K+6bp6mo

5. EBITDA Bridge

Net Collection Rate
$2.7M
Cost to Collect
$2.6M
Denial Rate Reduction
$2.6M
A/R Days Reduction
$1.6M
Clean Claim Rate
$84K
Total EBITDA Uplift$9.6M
Current EBITDA$-755K
+ RCM Uplift+$9.6M
Pro Forma EBITDA$8.9M
Current Margin-0.6%
Pro Forma Margin6.8%
WC Released (1x)$5.0M

6. Returns Analysis — Scenario Matrix

5-year hold, 5.5x leverage, 3% organic growth, 10%/yr debt paydown. Base case uses 100% of predicted RCM uplift. Bull case: 130% uplift at lower entry. Bear case: 50% uplift at higher entry.

ScenarioEntryExitEquity InEquity OutMOICIRR
Base Case10.0x10.0x$-1.2M$91.4M0.00x-100.0%
Base (11x exit)10.0x11.0x$-1.2M$100.2M0.00x-100.0%
Bull Case9.0x11.0x$-1.0M$131.6M0.00x-100.0%
Bull (12x exit)9.0x12.0x$-1.0M$143.2M0.00x-100.0%
Bear Case11.0x10.0x$-1.3M$43.6M0.00x-100.0%
Bear (11x exit)11.0x11.0x$-1.3M$47.5M0.00x-100.0%

7. Key Risks & Mitigants

SeverityRisk FactorMitigant
HighNegative operating marginRCM uplift bridge shows clear path to profitability; working capital release provides near-term cash cushion

8. Data Sources & Methodology Appendix

Data Sources

  • CMS HCRIS Cost Reports (Medicare-certified hospitals)
  • CMS Medicare Utilization (DRG-level volumes)
  • CMS Chronic Conditions (county-level disease prevalence)
  • HCRIS multi-year trend data (financial time series)

Comparable Selection

  • 22 hospitals with 28-114 beds
  • Same-state prioritization (n=23)
  • Comp margins: P25=-3.8% / P50=14.7% / P75=25.3%

Bridge Methodology

  • Targets: P75 of comparable peers (60% gap closure)
  • Denial: avoidable share = 35% of delta × NPR
  • AR: bad debt coefficient = $0.65 per day per $1K NPR
  • NCR: 60% coefficient on collection rate improvement
  • CDI: 0.75% of Medicare revenue per 0.01 CMI point

Returns Assumptions

  • Leverage: 5.5x entry (84.6% debt / 15.4% equity)
  • Organic growth: 3% annual EBITDA growth
  • Debt paydown: 10% of principal per year
  • Hold period: 5 years

Generated by SeekingChartis on April 26, 2026. All predictions use public data only. Confidence intervals calibrated via split conformal prediction (90% coverage target). This memo is for informational purposes and does not constitute investment advice.