Corpus Intelligence IC Memo — SSH - LONGVIEW INC. 2026-04-26 15:54 UTC
IC Memo — SSH - LONGVIEW INC.
Investment Committee Memorandum | TX | 32 beds | Grade D | EBITDA uplift $1.1M
🛡️ Public data only — no PHI permitted on this instance.
Investment Committee Memorandum

SSH - LONGVIEW INC.

CCN 452087 | GREGG, TX | 32 beds | April 26, 2026
EBITDA BridgeData Room
D
Investability

1. Target Overview & Investment Thesis

SSH - LONGVIEW INC. is a 32-bed community hospital in GREGG, TX with $14.8M in net patient revenue and a -8.4% operating margin. The hospital serves a payer mix of 55.6% Medicare, 0.0% Medicaid, and 44.4% commercial.

Thesis: Turnaround. Our ML models identify $1.1M in annual EBITDA improvement potential from RCM optimization across 5 levers, lifting margin from -8.4% to -1.1% (+736bps).

Net Revenue HCRIS$14.8M
Current EBITDA COMPUTED$-1.2M
Operating Margin COMPUTED-8.4%
Occupancy HCRIS70.7%
Revenue / Bed COMPUTED$463K
Net-to-Gross HCRIS13.4%
Distress Probability MLnan%

2. Market Context & Competitive Position

583
TX Hospitals
-0.7%
State Median Margin
273
Comparable Hospitals

TX has 583 Medicare-certified hospitals with a median operating margin of -0.7%. The target's margin of -8.4% places it below the state median. Among 273 size-comparable peers (16-64 beds), the median margin is -3.8%. The target's below-peer margin suggests operational improvement opportunity.

3. RCM Performance Analysis — Comparable Hospitals

Comps selected by bed count (16-64), prioritizing same-state peers. 273 hospitals in the comp set.

HospitalStateBedsRevenueMargin
SSH - LONGVIEW INC. (Target)TX32$14.8M-8.4%
WISE HEALTH SYSTEM - PARKWAYTX36$361.0M-15.5%
CORYELL MEMORIAL HOSPITALTX25$305.9M-1.5%
BAYLOR HEART AND VASCULAR HOSPTX53$255.0M30.0%
TEXAS ORTHOPEDIC HOSPITATX42$237.8M46.3%
LAKE GRANBURY MEDICAL CENTERTX53$181.6M38.5%
METHODIST HOSPITAL FOR SURGERYTX32$178.4M22.8%
TEXAS SPINE AND JOINT HOSPITALTX20$147.3M30.3%
NORTH CENTRAL SURGICAL HOSPITATX24$143.6M32.0%

4. Predicted Improvement Opportunities

Improvement targets set at P75 of comparable peers with 60% gap closure assumption. Coefficients calibrated to published research bands. Total EBITDA uplift: $1.1M (736bps margin improvement).

LeverCurrentTargetEBITDA ImpactMarginRamp
Net Collection Rate93.5%97.0%$311K+210bp18mo
Cost to Collect4.5%2.5%$296K+200bp12mo
Denial Rate Reduction12.0%6.5%$293K+198bp12mo
A/R Days Reduction5200.0%3800.0%$180K+122bp9mo
Clean Claim Rate88.0%96.0%$10K+6bp6mo

5. EBITDA Bridge

Net Collection Rate
$311K
Cost to Collect
$296K
Denial Rate Reduction
$293K
A/R Days Reduction
$180K
Clean Claim Rate
$10K
Total EBITDA Uplift$1.1M
Current EBITDA$-1.2M
+ RCM Uplift+$1.1M
Pro Forma EBITDA$-156K
Current Margin-8.4%
Pro Forma Margin-1.1%
WC Released (1x)$568K

6. Returns Analysis — Scenario Matrix

5-year hold, 5.5x leverage, 3% organic growth, 10%/yr debt paydown. Base case uses 100% of predicted RCM uplift. Bull case: 130% uplift at lower entry. Bear case: 50% uplift at higher entry.

ScenarioEntryExitEquity InEquity OutMOICIRR
Base Case10.0x10.0x$-1.9M$2.7M0.00x-100.0%
Base (11x exit)10.0x11.0x$-1.9M$2.3M0.00x-100.0%
Bull Case9.0x11.0x$-1.7M$5.3M0.00x-100.0%
Bull (12x exit)9.0x12.0x$-1.7M$5.3M0.00x-100.0%
Bear Case11.0x10.0x$-2.1M$-2.1M0.00x-100.0%
Bear (11x exit)11.0x11.0x$-2.1M$-3.1M0.00x-100.0%

7. Key Risks & Mitigants

SeverityRisk FactorMitigant
HighNegative operating marginRCM uplift bridge shows clear path to profitability; working capital release provides near-term cash cushion
MediumHeavy Medicare dependenceMedicare comprises 55.6% of days; rate updates may lag inflation. Mitigant: CDI/CMI lever directly increases Medicare reimbursement
LowLow net-to-gross ratioLarge contractual allowances suggest pricing discipline issues. Mitigant: payer renegotiation is an additional upside lever

8. Data Sources & Methodology Appendix

Data Sources

  • CMS HCRIS Cost Reports (Medicare-certified hospitals)
  • CMS Medicare Utilization (DRG-level volumes)
  • CMS Chronic Conditions (county-level disease prevalence)
  • HCRIS multi-year trend data (financial time series)

Comparable Selection

  • 273 hospitals with 16-64 beds
  • Same-state prioritization (n=274)
  • Comp margins: P25=-28.9% / P50=-3.8% / P75=10.3%

Bridge Methodology

  • Targets: P75 of comparable peers (60% gap closure)
  • Denial: avoidable share = 35% of delta × NPR
  • AR: bad debt coefficient = $0.65 per day per $1K NPR
  • NCR: 60% coefficient on collection rate improvement
  • CDI: 0.75% of Medicare revenue per 0.01 CMI point

Returns Assumptions

  • Leverage: 5.5x entry (84.6% debt / 15.4% equity)
  • Organic growth: 3% annual EBITDA growth
  • Debt paydown: 10% of principal per year
  • Hold period: 5 years

Generated by SeekingChartis on April 26, 2026. All predictions use public data only. Confidence intervals calibrated via split conformal prediction (90% coverage target). This memo is for informational purposes and does not constitute investment advice.