Corpus Intelligence IC Memo — SPECIALISTS HOSPITAL OF SHREVEPORT 2026-04-26 05:24 UTC
IC Memo — SPECIALISTS HOSPITAL OF SHREVEPORT
Investment Committee Memorandum | LA | 15 beds | Grade C | EBITDA uplift $5.8M
🛡️ Public data only — no PHI permitted on this instance.
Investment Committee Memorandum

SPECIALISTS HOSPITAL OF SHREVEPORT

CCN 190278 | CADDO PARISH, LA | 15 beds | April 26, 2026
EBITDA BridgeData Room
C
Investability

1. Target Overview & Investment Thesis

SPECIALISTS HOSPITAL OF SHREVEPORT is a 15-bed community hospital in CADDO PARISH, LA with $79.1M in net patient revenue and a 21.3% operating margin. The hospital serves a payer mix of 44.3% Medicare, 0.0% Medicaid, and 55.7% commercial.

Thesis: Turnaround. Our ML models identify $5.8M in annual EBITDA improvement potential from RCM optimization across 5 levers, lifting margin from 21.3% to 28.7% (+736bps).

Net Revenue HCRIS$79.1M
Current EBITDA COMPUTED$16.9M
Operating Margin COMPUTED21.3%
Occupancy HCRIS37.2%
Revenue / Bed COMPUTED$5.3M
Net-to-Gross HCRIS26.7%
Distress Probability MLnan%

2. Market Context & Competitive Position

212
LA Hospitals
-3.5%
State Median Margin
88
Comparable Hospitals

LA has 212 Medicare-certified hospitals with a median operating margin of -3.5%. The target's margin of 21.3% places it above the state median. Among 88 size-comparable peers (8-30 beds), the median margin is -1.7%. The target performs in line with or above peers.

3. RCM Performance Analysis — Comparable Hospitals

Comps selected by bed count (8-30), prioritizing same-state peers. 88 hospitals in the comp set.

HospitalStateBedsRevenueMargin
SPECIALISTS HOSPITAL OF SHREVE (Target)LA15$79.1M21.3%
OCHSNER BAYOU LLCLA25$76.5M-0.9%
CENTRAL LOUISIANA SURGICAL HOSLA24$69.1M7.7%
ST. CHARLES PARISH HOSPITALLA27$64.0M-5.1%
AVALALA21$64.0M7.4%
THE SPINE HOSPITAL OF LOUISIANLA23$57.4M35.4%
PARK PLACE SURGERY CENTERLA10$51.6M15.4%
SURGICAL SPECIALTY CENTER BATOLA16$49.8M16.9%
LAFAYETTE SURGICAL SPECIALTY HLA20$48.9M9.1%

4. Predicted Improvement Opportunities

Improvement targets set at P75 of comparable peers with 60% gap closure assumption. Coefficients calibrated to published research bands. Total EBITDA uplift: $5.8M (736bps margin improvement).

LeverCurrentTargetEBITDA ImpactMarginRamp
Net Collection Rate93.5%97.0%$1.7M+210bp18mo
Cost to Collect4.5%2.5%$1.6M+200bp12mo
Denial Rate Reduction12.0%6.5%$1.6M+198bp12mo
A/R Days Reduction5200.0%3800.0%$962K+122bp9mo
Clean Claim Rate88.0%96.0%$51K+6bp6mo

5. EBITDA Bridge

Net Collection Rate
$1.7M
Cost to Collect
$1.6M
Denial Rate Reduction
$1.6M
A/R Days Reduction
$962K
Clean Claim Rate
$51K
Total EBITDA Uplift$5.8M
Current EBITDA$16.9M
+ RCM Uplift+$5.8M
Pro Forma EBITDA$22.7M
Current Margin21.3%
Pro Forma Margin28.7%
WC Released (1x)$3.0M

6. Returns Analysis — Scenario Matrix

5-year hold, 5.5x leverage, 3% organic growth, 10%/yr debt paydown. Base case uses 100% of predicted RCM uplift. Bull case: 130% uplift at lower entry. Bear case: 50% uplift at higher entry.

ScenarioEntryExitEquity InEquity OutMOICIRR
Base Case10.0x10.0x$26.0M$169.6M6.53x45.5%
Base (11x exit)10.0x11.0x$26.0M$195.0M7.51x49.6%
Bull Case9.0x11.0x$23.4M$222.6M9.52x57.0%
Bull (12x exit)9.0x12.0x$23.4M$249.8M10.68x60.6%
Bear Case11.0x10.0x$28.6M$132.0M4.62x35.8%
Bear (11x exit)11.0x11.0x$28.6M$154.5M5.41x40.2%

7. Key Risks & Mitigants

SeverityRisk FactorMitigant
MediumStandard execution riskRCM improvement requires management buy-in and 12-18 month implementation timeline

8. Data Sources & Methodology Appendix

Data Sources

  • CMS HCRIS Cost Reports (Medicare-certified hospitals)
  • CMS Medicare Utilization (DRG-level volumes)
  • CMS Chronic Conditions (county-level disease prevalence)
  • HCRIS multi-year trend data (financial time series)

Comparable Selection

  • 88 hospitals with 8-30 beds
  • Same-state prioritization (n=90)
  • Comp margins: P25=-14.3% / P50=-1.7% / P75=7.6%

Bridge Methodology

  • Targets: P75 of comparable peers (60% gap closure)
  • Denial: avoidable share = 35% of delta × NPR
  • AR: bad debt coefficient = $0.65 per day per $1K NPR
  • NCR: 60% coefficient on collection rate improvement
  • CDI: 0.75% of Medicare revenue per 0.01 CMI point

Returns Assumptions

  • Leverage: 5.5x entry (84.6% debt / 15.4% equity)
  • Organic growth: 3% annual EBITDA growth
  • Debt paydown: 10% of principal per year
  • Hold period: 5 years

Generated by SeekingChartis on April 26, 2026. All predictions use public data only. Confidence intervals calibrated via split conformal prediction (90% coverage target). This memo is for informational purposes and does not constitute investment advice.