🛡️ Public data only — no PHI permitted on this instance.

HOSP

CEDAR PARK REGIONAL MEDICAL CENTER

CCN 670043|LOC CEDAR PARK, TX|BEDS 115|NPR $172.7M|MARGIN 10.1%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: CEDAR PARK REGIONAL MEDICAL CENTER

/ 100 (C)

+$12.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$172.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $12.7M (+736bps)

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$172.7M

Net Patient Revenue

10.1%

Operating Margin

$17.5M

Net Income

115

Licensed Beds

$1,501K

Revenue per Bed

$155.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 5%■ COMMERCIAL · 74%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	15	35	42%
Financial Health	19	25	78%
Operational Quality	0	20	0%
Competitive Moat	6	20	28%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS