🛡️ Public data only — no PHI permitted on this instance.

HOSP

ASCENSION SETON WILLIAMSON

CCN 670041|LOC ROUND ROCK, TX|BEDS 181|NPR $251.9M|MARGIN 9.2%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: ASCENSION SETON WILLIAMSON

/ 100 (C)

+$18.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$251.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

61%

CATALYSTS

▲RCM uplift of $18.5M (+736bps)

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$251.9M

Net Patient Revenue

9.2%

Operating Margin

$23.1M

Net Income

181

Licensed Beds

$1,392K

Revenue per Bed

$228.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 1%■ COMMERCIAL · 75%

Score Breakdown

SCComposite · 52/100

Component	Score	Max	%
Market Position	17	35	50%
Financial Health	18	25	74%
Operational Quality	0	20	0%
Competitive Moat	6	20	30%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS