🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURORA PSYCHIATRIC HOSPITAL

CCN 524000|LOC WAUWATOSA, WI|BEDS 89|NPR $43.9M|MARGIN -12.7%

SeekingChartis Score

INVESTMENT THESIS

Pass: AURORA PSYCHIATRIC HOSPITAL

/ 100 (D)

+$3.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$43.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

RISKS

▼Elevated distress risk (46%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$43.9M

Net Patient Revenue

-12.7%

Operating Margin

$-5.6M

Net Income

Licensed Beds

$494K

Revenue per Bed

$49.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 5%■ MEDICAID · 7%■ COMMERCIAL · 88%

Score Breakdown

SCComposite · 21/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	5	25	18%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS