🛡️ Public data only — no PHI permitted on this instance.

HOSP

MEMORIAL MEDICAL CENTER INC.

CCN 521359|LOC ASHLAND, WI|BEDS 25|NPR $138.4M|MARGIN 8.1%

SeekingChartis Score

INVESTMENT THESIS

Buy: MEMORIAL MEDICAL CENTER INC.

/ 100 (B)

+$10.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$138.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $10.2M (+736bps)

RISKS

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$138.4M

Net Patient Revenue

8.1%

Operating Margin

$11.3M

Net Income

Licensed Beds

$5,537K

Revenue per Bed

$127.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 42%■ MEDICAID · 13%■ COMMERCIAL · 44%

Score Breakdown

SCComposite · 40/100

Component	Score	Max	%
Market Position	11	35	33%
Financial Health	17	25	69%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS