🛡️ Public data only — no PHI permitted on this instance.

HOSP

MOSH

CCN 520205|LOC FRANKLIN, WI|BEDS 16|NPR $78.4M|MARGIN 37.0%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: MOSH

/ 100 (C)

+$5.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$78.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $5.8M (+736bps)

RISKS

▼Elevated distress risk (48%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$78.4M

Net Patient Revenue

37.0%

Operating Margin

$29.0M

Net Income

Licensed Beds

$4,901K

Revenue per Bed

$49.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 0%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 51/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	31%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS