🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURORA MEDICAL CENTER KENOSHA

CCN 520189|LOC KENOSHA, WI|BEDS 151|NPR $304.2M|MARGIN 13.8%

C+

SeekingChartis Score

INVESTMENT THESIS

Buy: AURORA MEDICAL CENTER KENOSHA

/ 100 (B)

+$22.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$304.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $22.4M (+736bps)

RISKS

▼Elevated distress risk (45%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$304.2M

Net Patient Revenue

13.8%

Operating Margin

$42.0M

Net Income

151

Licensed Beds

$2,015K

Revenue per Bed

$262.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 27%■ MEDICAID · 5%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 60/100

Component	Score	Max	%
Market Position	17	35	48%
Financial Health	24	25	95%
Operational Quality	0	20	0%
Competitive Moat	8	20	38%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS