🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURORA MEDICAL CENTER - BAY AREA

CCN 520113|LOC MARINETTE, WI|BEDS 55|NPR $99.3M|MARGIN -17.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: AURORA MEDICAL CENTER - BAY AREA

/ 100 (C)

+$7.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$99.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $7.3M (+736bps)

RISKS

▼Elevated distress risk (43%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$99.3M

Net Patient Revenue

-17.3%

Operating Margin

$-17.2M

Net Income

Licensed Beds

$1,806K

Revenue per Bed

$116.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 2%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	12	35	33%
Financial Health	3	25	14%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS