🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURORA LAKELAND MEDICAL CENTER

CCN 520102|LOC ELKHORN, WI|BEDS 62|NPR $83.6M|MARGIN 12.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: AURORA LAKELAND MEDICAL CENTER

/ 100 (C)

+$6.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$83.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $6.2M (+736bps)

RISKS

▼Elevated distress risk (47%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$83.6M

Net Patient Revenue

12.1%

Operating Margin

$10.1M

Net Income

Licensed Beds

$1,348K

Revenue per Bed

$73.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 34%■ MEDICAID · 3%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	11	35	33%
Financial Health	22	25	87%
Operational Quality	0	20	0%
Competitive Moat	6	20	28%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS