🛡️ Public data only — no PHI permitted on this instance.

HOSP

BEAVER DAM COMMUNITY HOSPITALS

CCN 520076|LOC BEAVER DAM, WI|BEDS 43|NPR $86.0M|MARGIN -46.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: BEAVER DAM COMMUNITY HOSPITALS

/ 100 (C)

+$6.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$86.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

▲RCM uplift of $6.3M (+736bps)

RISKS

▼Elevated distress risk (53%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$86.0M

Net Patient Revenue

-46.8%

Operating Margin

$-40.3M

Net Income

Licensed Beds

$2,000K

Revenue per Bed

$126.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 4%■ COMMERCIAL · 66%

Score Breakdown

SCComposite · 14/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	1	20	3%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS