🛡️ Public data only — no PHI permitted on this instance.

HOSP

ASPIRUS WAUSAU HOSPITAL

CCN 520030|LOC WAUSAU, WI|BEDS 239|NPR $645.7M|MARGIN 3.1%

SeekingChartis Score

INVESTMENT THESIS

Buy: ASPIRUS WAUSAU HOSPITAL

/ 100 (B)

+$47.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$645.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $47.5M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (42%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$645.7M

Net Patient Revenue

3.1%

Operating Margin

$20.1M

Net Income

239

Licensed Beds

$2,702K

Revenue per Bed

$625.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 7%■ COMMERCIAL · 60%

Score Breakdown

SCComposite · 46/100

Component	Score	Max	%
Market Position	21	35	61%
Financial Health	12	25	46%
Operational Quality	0	20	0%
Competitive Moat	4	20	22%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS