🛡️ Public data only — no PHI permitted on this instance.

HOSP

CORNERSTONE HOSPITAL OF HUNTINGTON

CCN 512003|LOC HUNTINGTON, WV|BEDS 32|NPR $17.1M|MARGIN 8.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: CORNERSTONE HOSPITAL OF HUNTINGTON

/ 100 (C)

+$1.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$17.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

RISKS

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$17.1M

Net Patient Revenue

8.1%

Operating Margin

$1.4M

Net Income

Licensed Beds

$535K

Revenue per Bed

$15.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 44%■ MEDICAID · 18%■ COMMERCIAL · 38%

Score Breakdown

SCComposite · 35/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	17	25	69%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
510001	WEST VIRGINIA UNIVERSITY HOSPITALS	704	$0M
510002	GREENBRIER VALLEY MEDICAL CENTER	58	$0M
510006	UNITED HOSPITAL CENTER	232	$0M
510007	ST. MARYS MEDICAL CENTER INC.	350	$0M
510008	CITY HOSPITAL INC.	163	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WVStart Diligence · creates a deal from HCRIS