🛡️ Public data only — no PHI permitted on this instance.

HOSP

CHILDRENS HOSPITAL OF THE KINGS DA

CCN 493301|LOC NORFOLK, VA|BEDS 202|NPR $546.2M|MARGIN -9.9%

SeekingChartis Score

INVESTMENT THESIS

Buy: CHILDRENS HOSPITAL OF THE KINGS DA

/ 100 (B)

+$40.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$546.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

▲RCM uplift of $40.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (56%)

▼High Medicaid exposure (64%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$546.2M

Net Patient Revenue

-9.9%

Operating Margin

$-53.9M

Net Income

202

Licensed Beds

$2,704K

Revenue per Bed

$600.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 0%■ MEDICAID · 64%■ COMMERCIAL · 36%

Score Breakdown

SCComposite · 35/100

Component	Score	Max	%
Market Position	20	35	56%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	3	20	13%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490005	WINCHESTER MEDICAL CENTER	455	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS