🛡️ Public data only — no PHI permitted on this instance.

HOSP

INOVA FAIR OAKS HOSPITAL

CCN 490101|LOC FAIRFAX, VA|BEDS 174|NPR $382.5M|MARGIN 28.5%

C+

SeekingChartis Score

INVESTMENT THESIS

Buy: INOVA FAIR OAKS HOSPITAL

/ 100 (B)

+$28.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$382.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $28.2M (+736bps)

RISKS

▼Elevated distress risk (43%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$382.5M

Net Patient Revenue

28.5%

Operating Margin

$109.1M

Net Income

174

Licensed Beds

$2,198K

Revenue per Bed

$273.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 25%■ MEDICAID · 7%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 64/100

Component	Score	Max	%
Market Position	18	35	52%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	8	20	42%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490005	WINCHESTER MEDICAL CENTER	455	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS