🛡️ Public data only — no PHI permitted on this instance.

HOSP

HILL REGIONAL HOSPITAL

CCN 451395|LOC HILLSBORO, TX|BEDS 25|NPR $36.3M|MARGIN 7.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: HILL REGIONAL HOSPITAL

/ 100 (C)

+$2.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$36.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

RISKS

▼Elevated distress risk (45%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$36.3M

Net Patient Revenue

7.9%

Operating Margin

$2.9M

Net Income

Licensed Beds

$1,452K

Revenue per Bed

$33.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 27%■ MEDICAID · 1%■ COMMERCIAL · 72%

Score Breakdown

SCComposite · 36/100

Component	Score	Max	%
Market Position	9	35	24%
Financial Health	17	25	68%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS